|
|
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
354.39 |
|
|
|
|
354.39 |
(in tons) |
ACTUAL COST |
$64,154.25 |
|
|
|
|
$64,154.25 |
(cost + shipping costs) |
OIL used |
5651.40 |
|
|
|
|
5651.40 |
(in gallons) |
ACTUAL COST |
$19,408.06 |
|
|
|
|
$19,408.06 |
(delivered cost) |
TOTAL COST |
$83,562.31 |
|
|
|
|
$83,562.31 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
711 |
|
|
|
|
711 |
(in tons) |
ACTUAL COST |
$46,672.00 |
|
|
|
|
$46,672.00 |
(cost + shipping costs) |
OIL used |
14,998 |
|
|
|
|
14,998 |
(in gallons) |
ACTUAL COST |
$44,746.00 |
|
|
|
|
$44,746.00 |
(delivered cost) |
TOTAL COST |
$91,418.00 |
|
|
|
|
$91,418.00 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
722.12 |
|
|
|
|
722.12 |
(in tons) |
ACTUAL COST |
$44,771.44 |
|
|
|
|
$44,771.44 |
(cost + shipping costs) |
OIL used |
19,566.40 |
|
|
|
|
19,566.40 |
(in gallons) |
ACTUAL COST |
$57,525.22 |
|
|
|
|
$57,525.22 |
(delivered cost) |
TOTAL COST |
$102,296.66 |
|
|
|
|
$102,296.66 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
1.00 |
|
|
|
|
1.00 |
(in tons) |
ACTUAL COST |
$175.00 |
|
|
|
|
$175.00 |
(cost + shipping costs) |
OIL used |
8,230.00 |
|
|
|
|
8,230.00 |
(in gallons) |
ACTUAL COST |
$25,431.00 |
|
|
|
|
$25,431.00 |
(delivered cost) |
TOTAL COST |
$25,606.00 |
|
|
|
|
$25,606.00 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
675.12 |
|
|
|
|
675.12 |
(in tons) |
ACTUAL COST |
$29,861.63 |
|
|
|
|
$29,861.63 |
(cost + shipping costs) |
OIL used |
2,757.00 |
|
|
|
|
2,757.00 |
(in gallons) |
ACTUAL COST |
$8,349.02 |
|
|
|
|
$8,349.02 |
(delivered cost) |
TOTAL COST |
$38,209.65 |
|
|
|
|
$38,209.65 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
53.97 |
|
|
|
|
53.97 |
(in tons) |
ACTUAL COST |
$12,360.83 |
|
|
|
|
$12,360.83 |
(cost + shipping costs) |
OIL used |
- |
|
|
|
|
- |
(in gallons) |
ACTUAL COST |
- |
|
|
|
|
- |
(delivered cost) |
TOTAL COST |
$12,360.83 |
|
|
|
|
$12,360.83 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
161.00 |
|
|
|
|
161.00 |
(in tons) |
ACTUAL COST |
$29,509.16 |
|
|
|
|
$29,509.16 |
(cost + shipping costs) |
OIL used |
10,660.76 |
|
|
|
|
10,660.76 |
(in gallons) |
ACTUAL COST |
$30,331.00 |
|
|
|
|
$30,331.00 |
(delivered cost) |
TOTAL COST |
$59,840.16 |
|
|
|
|
$59,840.16 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
609.29 |
|
|
|
|
609.29 |
(in tons) |
ACTUAL COST |
$36,557.40 |
|
|
|
|
$36,557.40 |
(cost + shipping costs) |
OIL used |
8162.00 |
|
|
|
|
8162.00 |
(in gallons) |
ACTUAL COST |
$24,804.32 |
|
|
|
|
$24,804.32 |
(delivered cost) |
TOTAL COST |
$67,361.72 |
|
|
|
|
$67,361.72 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
512.67 |
|
|
|
|
512.67 |
(in tons) |
ACTUAL COST |
$30,632.03 |
|
|
|
|
$30,632.03 |
(cost + shipping costs) |
OIL used |
7,436.48 |
|
|
|
|
7,436.48 |
(in gallons) |
ACTUAL COST |
$24,354.47 |
|
|
|
|
$24,354.47 |
(delivered cost) |
TOTAL COST |
$54,986.50 |
|
|
|
|
$54,986.50 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
|
|
|
|
|
|
(in tons) |
ACTUAL COST |
|
|
|
|
|
|
(cost + shipping costs) |
OIL used |
|
|
|
|
|
|
(in gallons) |
ACTUAL COST |
|
|
|
|
|
|
(delivered cost) |
TOTAL COST |
|
|
|
|
|
|
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
76.21 |
|
|
|
|
76.21 |
(in tons) |
ACTUAL COST |
$12,574.65 |
|
|
|
|
$12,574.65 |
(cost + shipping costs) |
OIL used |
7,000.00 |
|
|
|
|
7,000.00 |
(in gallons) |
ACTUAL COST |
$23,703.00 |
|
|
|
|
$23,703.00 |
(delivered cost) |
TOTAL COST |
$36,277.65 |
|
|
|
|
$36,277.65 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
1,275.26 |
|
|
|
|
1,275.26 |
(in tons) |
ACTUAL COST |
$70,139.30 |
|
|
|
|
$70,139.30 |
(cost + shipping costs) |
OIL used |
8,138.00 |
|
|
|
|
8,138.00 |
(in gallons) |
ACTUAL COST |
$26,407.00 |
|
|
|
|
$26,407.00 |
(delivered cost) |
TOTAL COST |
$96,546.30 |
|
|
|
|
$96,546.30 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
242.39 |
|
|
|
|
242.39 |
(in tons) |
ACTUAL COST |
46,538.88 |
|
|
|
|
46,538.88 |
(cost + shipping costs) |
OIL used |
18,075.00 |
|
|
|
|
18,075.00 |
(in gallons) |
ACTUAL COST |
$60,196.55 |
|
|
|
|
$60,196.55 |
(delivered cost) |
TOTAL COST |
$106,735.43 |
|
|
|
|
$106,735.43 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
308.00 |
|
|
|
|
308.00 |
(in tons) |
ACTUAL COST |
$61,446.00 |
|
|
|
|
$61,446.00 |
(cost + shipping costs) |
OIL used |
10,910.00 |
|
|
|
|
10,910.00 |
(in gallons) |
ACTUAL COST |
$35,566.60 |
|
|
|
|
$35,566.60 |
(delivered cost) |
TOTAL COST |
$97,012.60 |
|
|
|
|
$97,012.60 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
538.00 |
|
|
|
|
538.00 |
(in tons) |
ACTUAL COST |
$31,620.00 |
|
|
|
|
$31,620.00 |
(cost + shipping costs) |
OIL used |
69,346.00 |
|
|
|
|
69,346.00 |
(in gallons) |
ACTUAL COST |
$242,712.00 |
|
|
|
|
$242,712.00 |
(delivered cost) |
TOTAL COST |
$274,332.00 |
|
|
|
|
$274,332.00 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
919.53 |
|
|
|
|
919.53 |
(in tons) |
ACTUAL COST |
$50,114.46 |
|
|
|
|
$50,114.46 |
(cost + shipping costs) |
OIL used |
11,785 |
|
|
|
|
11,785 |
(in gallons) |
ACTUAL COST |
$56,010.14 |
|
|
|
|
$56,010.14 |
(delivered cost) |
TOTAL COST |
$106,124.60 |
|
|
|
|
$106,124.60 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
90.71 |
|
|
|
|
90.71 |
(in tons) |
ACTUAL COST |
$21,011.67 |
|
|
|
|
$21,011.67 |
(cost + shipping costs) |
OIL used |
1,077.40 |
|
|
|
|
1,077.40 |
(in gallons) |
ACTUAL COST |
$3,669.20 |
|
|
|
|
$3,669.20 |
(delivered cost) |
TOTAL COST |
$24,680.87 |
|
|
|
|
$24,680.87 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
575.87 |
|
|
|
|
575.87 |
(in tons) |
ACTUAL COST |
$32,824.59 |
|
|
|
|
$32,824.59 |
(cost + shipping costs) |
OIL used |
13,363.00 |
|
|
|
|
13,363.00 |
(in gallons) |
ACTUAL COST |
$45,486.00 |
|
|
|
|
$45,486.00 |
(delivered cost) |
TOTAL COST |
$78,310.59 |
|
|
|
|
$78,310.59 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
15.57 |
|
|
|
|
15.57 |
(in tons) |
ACTUAL COST |
$2,802.60 |
|
|
|
|
$2,802.60 |
(cost + shipping costs) |
OIL used |
852.78 |
|
|
|
|
852.78 |
(in gallons) |
ACTUAL COST |
$2,773.14 |
|
|
|
|
$2,773.14 |
(delivered cost) |
TOTAL COST |
$5,575.74 |
|
|
|
|
$5,575.74 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
6.75 |
|
|
|
|
6.75 |
(in tons) |
ACTUAL COST |
$1,586.25 |
|
|
|
|
$1,586.25 |
(cost + shipping costs) |
OIL used |
- |
|
|
|
|
- |
(in gallons) |
ACTUAL COST |
- |
|
|
|
|
- |
(delivered cost) |
TOTAL COST |
$1,586.25 |
|
|
|
|
$1,586.25 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
17.50 |
|
|
|
|
17.50 |
(in tons) |
ACTUAL COST |
$3,470.00 |
|
|
|
|
$3,470.00 |
(cost + shipping costs) |
OIL used |
552.50 |
|
|
|
|
552.50 |
(in gallons) |
ACTUAL COST |
$1,956.98 |
|
|
|
|
$1,956.98 |
(delivered cost) |
TOTAL COST |
$5,426.98 |
|
|
|
|
$5,426.98 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
107.50 |
|
|
|
|
107.50 |
(in tons) |
ACTUAL COST |
$22,038.00 |
|
|
|
|
$22,038.00 |
(cost + shipping costs) |
OIL used |
18,367 |
|
|
|
|
18,367 |
(in gallons) |
ACTUAL COST |
$60,071.00 |
|
|
|
|
$60,071.00 |
(delivered cost) |
TOTAL COST |
$82,109.00 |
|
|
|
|
$82,109.00 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
74.00 |
|
|
|
|
74.00 |
(in tons) |
ACTUAL COST |
$14,726.00 |
|
|
|
|
$14,726.00 |
(cost + shipping costs) |
OIL used |
100.00 |
|
|
|
|
100.00 |
(in gallons) |
ACTUAL COST |
$199.00 |
|
|
|
|
$199.00 |
(delivered cost) |
TOTAL COST |
$15,040.00 |
|
|
|
|
$15,040.00 |
(cost of both fuels) |
|
|
Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
PELLETS used |
336.00 |
|
|
|
|
336.00 |
(in tons) |
ACTUAL COST |
$67,953.00 |
|
|
|
|
$67,953.00 |
(cost + shipping costs) |
OIL used |
13,434.00 |
|
|
|
|
13,434.00 |
(in gallons) |
ACTUAL COST |
$44,199.00 |
|
|
|
|
$44,199.00 |
(delivered cost) |
TOTAL COST |
$112,152.00 |
|
|
|
|
$112,152.00 |
(cost of both fuels) |
|
|
|
|
|