 Falmouth Middle School| <!img src="/media/pdf3.png" align=left border=0> |
Description: 4.3 MMBTU/hr Messersmith/Hurst Wood Chip Boiler
Contact Information
Address
51 Woodville Road
Falmouth, ME 04105
County
Cumberland County
Operations Contact
Topper West
Director of Facilities
207-781-3200
|
Existing Site Information
| Facility - Type |
Pulbic School building |
| Multi phase project (Y/N) |
N |
| Additional phase costs ($) |
na |
| Facility - Size (Total) Sq Ft |
106,000 |
| Total number of Students |
739 |
| Total number of Staff (in FTE's) |
75 |
| Building One |
Falmouth Middle School |
| Square Feet |
106,000 |
| Age |
35 |
| Pipe Distance (ft) |
0 |
| Building Two |
|
| Square Feet |
|
| Age |
|
| Pipe Distance (ft) |
|
| Building Three |
na |
| Square Feet |
na |
| Age |
na |
| Pipe Distance (ft) |
na |
Building Four
|
na |
Square Feet
|
na |
| Age |
na |
| Pipe Distance (ft) |
na |
| Current system - Type |
#2 oil |
| Steam (S) or Hot Water (HW) |
HW |
| Current Boiler - Name of |
Hurst Model FB 1000 5MMBTU/hr |
| Current Boiler Age (In Years) |
1963 & 1980 |
| Control System (Manufacturer) |
|
| Current Type |
#2 oil |
| Current Fuel Volume to be displaced (Gallons) |
41,030 |
| Fuel Use Data (Years + Average) (Gallons) |
51,288 |
Project Information
| New System Boiler - Name |
Messersmith/Hurst |
| New System Boiler - Model Number |
|
| New System Boiler - Rated Capacity |
4.3 MMBTU/hr |
| Fuel Type (Chips Or Pellets) |
Chips |
| New System Steam (s) or Hot Water (HW) |
HW |
| Storage Type |
Below grade double wide |
| Storage Location |
New Structure |
| Storage Capacity Tons |
60 |
| Storage Description Notes |
|
| Fuel Primary Transport Type |
Translating Auger |
| Fuel Secondary Transport Type |
Auger |
| Boiler Location (Existing Space or New Space) |
New Structure |
| If New Space - Building Description |
New Structure |
| New Space - Size |
74' x 31.5' |
| Thermal Storage (Y/N) |
N |
| Thermal Storage Capacity |
na |
| System Connection(s) Description |
Full integration with exising systems |
| Heat Exchanger (Y/N) |
N |
| Grant Amount |
$ 500,000.00 |
| Owner Cost Share |
$ 1,494,500.00 |
| Total Cost |
$ 1,994,500.00 |
| Application Date |
March 21, 2011 |
| Completion Date |
February 28, 2013 |
Estimates
| Historic Oil Use (Annual Average) (gallons) |
51,288 |
| Historic Oil Use (Annual Average) (cost $$$) |
$ 158,992,80 |
| Historic Fuel Volume to be Displaced (Gallons) |
41,030 |
| Expected Cost of Displaced Fuel - Total $$$ |
$ 127,193.00 |
| Base Fuel Price 1 (Used in Application) |
$ 3.10 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| |
|
| Wood Fuel Price (Used in Application) |
$56 .00 |
| Expected Wood Use - Tons |
541 |
| Expected Wood Use - $$$ |
$ 30,296.00 |
| |
|
Expected Annual Oil Use
(Gallons in Addition to Wood) |
10,258 |
Expected Annual Oil Cost
($$$ in Addition to Wood) |
$31,799.80 |
| |
|
| Total cost of Wood and Oil (Annual) - $$$ |
$ 62,095.80 |
| Expected Annual Fuel Savings -$$$ |
$ 96,897.00 |
| |
|
| Expected Savings Shown in Application |
$ 92,878.00 |
Historical Data
| Base Fuel Price 1 (Used in Application) |
$ 3.10 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| Wood Fuel Price (Used in Application) |
$ 56.00 |
| Five Year Fuel Use History Year 1 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
| Five Year Fuel Use History Year 2 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
| |
|
| Five Year Fuel Use History Year 3 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
| Five Year Fuel Use History Year 4 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
| |
|
| Five Year Fuel Use History Year 5 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
|
| Five Year Total Fuel Use (Gallons) |
|
| Five Year Yearly Average Fuel Use (Gallons) |
|
| Five Year Total Fuel Cost ($) |
$ |
| Five Year Average Fuel Cost ($) |
$ |
Fuel Use
|
|
| Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
| PELLETS used |
722.12 |
|
|
|
|
722.12 |
(in tons) |
| ACTUAL COST |
$44,771.44 |
|
|
|
|
$44,771.44 |
(cost + shipping costs) |
| OIL used |
19,566.40 |
|
|
|
|
19,566.40 |
(in gallons) |
| ACTUAL COST |
$57,525.22 |
|
|
|
|
$57,525.22 |
(delivered cost) |
| TOTAL COST |
$102,296.66 |
|
|
|
|
$102,296.66 |
(cost of both fuels) |
| |
Additional Notes
Categories
Cumberland County, Hot Water, Wood Chips,
Extra Files & Images:
|
|
