 Gardiner City Hall| <!img src="/media/pdf3.png" align=left border=0> |
Description: Dual .112 MMBTU/hr OkoFEN PES 56 Pellet Boiler
Contact Information
Address
6 Church Street
Gardiner, ME 04345
County
Kennebec County
Primary Contact
Scott Morelli
City Manager
207-582-6892 |
Existing Site Information
| Facility - Type |
City Hall |
| Multi phase project (Y/N) |
N |
| Additional phase costs ($) |
na |
| Facility - Size (Total) Sq Ft |
62,508 |
| Total number of Students |
na |
| Total number of Staff (in FTE's) |
|
| Building One |
Gardiner City Hall |
| Square Feet |
62,508 |
| Age |
51 |
| Pipe Distance (ft) |
0 |
| Building Two |
|
| Square Feet |
|
| Age |
|
| Pipe Distance (ft) |
|
| Building Three |
na |
| Square Feet |
na |
| Age |
na |
| Pipe Distance (ft) |
na |
Building Four
|
na |
Square Feet
|
na |
| Age |
na |
| Pipe Distance (ft) |
na |
| Current system - Type |
#2 oil |
| Steam (S) or Hot Water (HW) |
HW |
| Current Boiler - Name of |
|
| Current Boiler Age (In Years) |
40 |
| Control System (Manufacturer) |
|
| Current Type |
#2 oil |
| Current Fuel Volume to be displaced (Gallons) |
6,300 |
| Fuel Use Data (Years + Average) (Gallons) |
6,314 |
Project Information
| New System Boiler - Name |
2 ea OkoFEN |
| New System Boiler - Model Number |
PES 56 |
| New System Boiler - Rated Capacity |
0.112 MMBTU/hr |
| Fuel Type (Chips Or Pellets) |
Pellets |
| New System Steam (s) or Hot Water (HW) |
HW |
| Storage Type |
Internal Bin |
| Storage Location |
Self contained energy box w pellet storage at each end |
| Storage Capacity Tons |
16 |
| Storage Description Notes |
Energy box by Maine Energy Systems |
| Fuel Primary Transport Type |
pneumatic |
| Fuel Secondary Transport Type |
pneumatic |
| Boiler Location (Existing Space or New Space) |
New Space |
| If New Space - Building Description |
Wooden ply walls w shed roof self contained energy box |
| New Space - Size |
10' by 40' |
| Thermal Storage (Y/N) |
N |
| Thermal Storage Capacity |
na |
| System Connection(s) Description |
Full integration with total replacement of existing system |
| Heat Exchanger (Y/N) |
N |
| Grant Amount |
$ 61 ,000.00 |
| Owner Cost Share |
$ 61 ,000.00 |
| Total Cost |
$122,000.00 |
| Application Date |
March 23, 2011 |
| Completion Date |
October 26, 2012 |
Estimates
| Historic Oil Use (Annual Average) (gallons) |
6,314 |
| Historic Oil Use (Annual Average) (cost $$$) |
$ 16,416.40 |
| Historic Fuel Volume to be Displaced (Gallons) |
6,300 |
| Expected Cost of Displaced Fuel - Total $$$ |
$ 16,380.00 |
| Base Fuel Price 1 (Used in Application) |
$ 2.60 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| |
|
| Wood Fuel Price (Used in Application) |
$ 225 .00 |
| Expected Wood Use - Tons |
54 |
| Expected Wood Use - $$$ |
$ 12,150.00 |
| |
|
Expected Annual Oil Use
(Gallons in Addition to Wood) |
0 |
Expected Annual Oil Cost
($$$ in Addition to Wood) |
$ |
| |
|
| Total cost of Wood and Oil (Annual) - $$$ |
$ 12,150.00 |
| Expected Annual Fuel Savings -$$$ |
$ 4,266.40 |
| |
|
| Expected Savings Shown in Application |
$ |
Historical Data
| Base Fuel Price 1 (Used in Application) |
$ 2.60 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| Wood Fuel Price (Used in Application) |
$ 225.00 |
| Five Year Fuel Use History Year 1 |
|
| Calendar Year |
2011 |
| Fuel Use in Gallons |
6660 |
| Fuel Use Cost ($) |
$ 15,048.00 |
|
| Five Year Fuel Use History Year 2 |
|
| Calendar Year |
2010 |
| Fuel Use in Gallons |
5189 |
| Fuel Use Cost ($) |
$ 10,240.00 |
|
| |
|
| Five Year Fuel Use History Year 3 |
|
| Calendar Year |
2009 |
| Fuel Use in Gallons |
6554 |
| Fuel Use Cost ($) |
$ 28,116.00 |
|
| Five Year Fuel Use History Year 4 |
|
| Calendar Year |
2008 |
| Fuel Use in Gallons |
6565 |
| Fuel Use Cost ($) |
$ 14,639.00 |
|
| |
|
| Five Year Fuel Use History Year 5 |
|
| Calendar Year |
2007 |
| Fuel Use in Gallons |
6601 |
| Fuel Use Cost ($) |
$ 15,182.00 |
|
|
| Five Year Total Fuel Use (Gallons) |
31,569 |
| Five Year Yearly Average Fuel Use (Gallons) |
6313.8 |
| Five Year Total Fuel Cost ($) |
$ 83,225.00 |
| Five Year Average Fuel Cost ($) |
$ 16,645.00 |
Fuel Use
|
|
| Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
| PELLETS used |
53.97 |
|
|
|
|
53.97 |
(in tons) |
| ACTUAL COST |
$12,360.83 |
|
|
|
|
$12,360.83 |
(cost + shipping costs) |
| OIL used |
- |
|
|
|
|
- |
(in gallons) |
| ACTUAL COST |
- |
|
|
|
|
- |
(delivered cost) |
| TOTAL COST |
$12,360.83 |
|
|
|
|
$12,360.83 |
(cost of both fuels) |
| |
Additional Notes
Categories
Hot Water, Kennebec County, Wood Pellets,
Extra Files & Images:
|
|
