 Phillips Middle School| <!img src="/media/pdf3.png" align=left border=0> |
Description: 1.194 MMBTU/hr MAWERA Viessmann FU 350 RIA Pellet Boiler
Contact Information
Address
1401 Rangeley Road
Phillips, ME 04966
County
Franklin County
Primary Contact
Lucy Milewske
Superintendent
207-639-2086 |
Existing Site Information
| Facility - Type |
Public School Building |
| Multi phase project (Y/N) |
N |
| Additional phase costs ($) |
na |
| Facility - Size (Total) Sq Ft |
34,000 |
| Total number of Students |
225 |
| Total number of Staff (in FTE's) |
|
| Building One |
Phillips Middle School |
| Square Feet |
34,000 |
| Age |
27 |
| Pipe Distance (ft) |
100 |
| Building Two |
na |
| Square Feet |
na |
| Age |
na |
| Pipe Distance (ft) |
na |
| Building Three |
na |
| Square Feet |
na |
| Age |
na |
| Pipe Distance (ft) |
na |
Building Four
|
na |
Square Feet
|
na |
| Age |
na |
| Pipe Distance (ft) |
na |
| Current system - Type |
#2 oil |
| Steam (S) or Hot Water (HW) |
HW |
| Current Boiler - Name of |
2 ea. Burnham - 9V05a 646,000 BTU/hr ea. |
| Current Boiler Age (In Years) |
8 |
| Control System (Manufacturer) |
|
| Current Type |
#2 oil |
| Current Fuel Volume to be displaced (Gallons) |
25,000 |
| Fuel Use Data (Years + Average) (Gallons) |
25,000 |
Project Information
| New System Boiler - Name |
MAWERA |
| New System Boiler - Model Number |
FU 350 RIA |
| New System Boiler - Rated Capacity |
1.194 MMBTU/hr |
| Fuel Type (Chips Or Pellets) |
Pellets |
| New System Steam (s) or Hot Water (HW) |
HW |
| Storage Type |
Exterior Metal Silo |
| Storage Location |
Next to new boiler building |
| Storage Capacity Tons |
39 |
| Storage Description Notes |
|
| Fuel Primary Transport Type |
Auger |
| Fuel Secondary Transport Type |
Auger |
| Boiler Location (Existing Space or New Space) |
New Space |
| If New Space - Building Description |
Stick built metal siding and roof |
| New Space - Size |
20' by 28' |
| Thermal Storage (Y/N) |
N |
| Thermal Storage Capacity |
na |
| System Connection(s) Description |
Closed loop through heat exchanger |
| Heat Exchanger (Y/N) |
Y |
| Grant Amount |
$ 325,933.00 |
| Owner Cost Share |
$ 93,106.00 |
| Total Cost |
$419,039 .00 |
| Application Date |
December 29, 2009 |
| Completion Date |
June 19, 2011 |
Estimates
| Historic Oil Use (Annual Average) (gallons) |
25,000 |
| Historic Oil Use (Annual Average) (cost $$$) |
$ 65,000.00 |
| Historic Fuel Volume to be Displaced (Gallons) |
25,000 |
| Expected Cost of Displaced Fuel - Total $$$ |
$ 65,000.00 |
| Base Fuel Price 1 (Used in Application) |
$ 2.60 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| |
|
| Wood Fuel Price (Used in Application) |
$142 .00 |
| Expected Wood Use - Tons |
232 |
| Expected Wood Use - $$$ |
$ 32,944.00 |
| |
|
Expected Annual Oil Use
(Gallons in Addition to Wood) |
0 |
Expected Annual Oil Cost
($$$ in Addition to Wood) |
$ |
| |
|
| Total cost of Wood and Oil (Annual) - $$$ |
$ 32,944.00 |
| Expected Annual Fuel Savings -$$$ |
$ 32,056.00 |
| |
|
| Expected Savings Shown in Application |
$ 32,981.00 |
Historical Data
| Base Fuel Price 1 (Used in Application) |
$ 2.60 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| Wood Fuel Price (Used in Application) |
$ 142.00 |
| Five Year Fuel Use History Year 1 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
| Five Year Fuel Use History Year 2 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
| |
|
| Five Year Fuel Use History Year 3 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
| Five Year Fuel Use History Year 4 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
| |
|
| Five Year Fuel Use History Year 5 |
|
| Calendar Year |
|
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ |
|
|
| Five Year Total Fuel Use (Gallons) |
|
| Five Year Yearly Average Fuel Use (Gallons) |
|
| Five Year Total Fuel Cost ($) |
$ |
| Five Year Average Fuel Cost ($) |
$ 131,101.40 |
Fuel Use
|
|
| Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
| PELLETS used |
90.71 |
|
|
|
|
90.71 |
(in tons) |
| ACTUAL COST |
$21,011.67 |
|
|
|
|
$21,011.67 |
(cost + shipping costs) |
| OIL used |
1,077.40 |
|
|
|
|
1,077.40 |
(in gallons) |
| ACTUAL COST |
$3,669.20 |
|
|
|
|
$3,669.20 |
(delivered cost) |
| TOTAL COST |
$24,680.87 |
|
|
|
|
$24,680.87 |
(cost of both fuels) |
| |
Additional Notes
Categories
Franklin County, Hot Water, Wood Pellets,
Extra Files & Images:
|
|
