 Waterville Senior High School| <!img src="/media/pdf3.png" align=left border=0> |
Description: 4.3 MMBTU/hr AFS/Hurst Pellet Boiler
Contact Information
Address
1 Brooklyn Avenue, Waterville, ME 04901
25 Messalonskee Ave, Waterville, ME 04901
County
Kennebec County
Existing Site Information
| Facility - Type |
Public School |
| Multi phase project (Y/N) |
N |
| Additional phase costs ($) |
na |
| Facility - Size (Total) Sq Ft |
139,000 |
| Total number of Students |
700 |
| Total number of Staff (in FTE's) |
90 |
| Building One |
Waterville Senior High School |
| Square Feet |
139,000 |
| Age |
47 |
| Pipe Distance (ft) |
|
| Building Two |
na |
| Square Feet |
na |
| Age |
na |
| Pipe Distance (ft) |
na |
| Building Three |
na |
| Square Feet |
na |
| Age |
na |
| Pipe Distance (ft) |
na |
Building Four
|
na |
Square Feet
|
na |
| Age |
na |
| Pipe Distance (ft) |
na |
| Current system - Type |
#2 oil |
| Steam (S) or Hot Water (HW) |
HW |
| Current Boiler - Name of |
1 ea. Powermaster 150HP 3H;
1 ea. Cleaverbrooks CB600-150 |
| Current Boiler Age (In Years) |
48/27 |
| Control System (Manufacturer) |
Honeywell |
| Current Type |
#2 oil |
| Current Fuel Volume to be displaced (Gallons) |
42,683 |
| Fuel Use Data (Years + Average) (Gallons) |
50,215 |
Project Information
| New System Boiler - Name |
AFS/Hurst |
| New System Boiler - Model Number |
|
| New System Boiler - Rated Capacity |
4.3 MMBTU/hr |
| Fuel Type (Chips Or Pellets) |
Pellets |
| New System Steam (s) or Hot Water (HW) |
HW |
| Storage Type |
Outside concrete bunker |
| Storage Location |
Outside boiler room |
| Storage Capacity Tons |
|
| Storage Description Notes |
Roof of pellet bunker serves as patio for lunch room |
| Fuel Primary Transport Type |
Auger |
| Fuel Secondary Transport Type |
Auger |
| Boiler Location (Existing Space or New Space) |
Existing Boiler Room |
| If New Space - Building Description |
na |
| New Space - Size |
na |
| Thermal Storage (Y/N) |
N |
| Thermal Storage Capacity |
na |
| System Connection(s) Description |
Full integration with exising systems |
| Heat Exchanger (Y/N) |
N |
| Grant Amount |
$ 750 ,000 |
| Owner Cost Share |
$ 593,913 |
| Total Cost |
$ 1,343,913 |
| Application Date |
June 10, 2010 |
| Completion Date |
March 30, 2012 |
Estimates
| Historic Oil Use (Annual Average) (gallons) |
50,215 |
| Historic Oil Use (Annual Average) (cost $$$) |
$ 138,091.25 |
| Historic Fuel Volume to be Displaced (Gallons) |
42,683 |
| Expected Cost of Displaced Fuel - Total $$$ |
$ 117,378.25 |
| Base Fuel Price 1 (Used in Application) |
$ 2.75 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| |
|
| Wood Fuel Price (Used in Application) |
$ 200.00 |
| Expected Wood Use - Tons |
495 |
| Expected Wood Use - $$$ |
$ 99,000.00 |
| |
|
Expected Annual Oil Use
(Gallons in Addition to Wood) |
7,532 |
Expected Annual Oil Cost
($$$ in Addition to Wood) |
$ 20,713.00 |
| |
|
| Total cost of Wood and Oil (Annual) - $$$ |
$ 119,713.00 |
| Expected Annual Fuel Savings -$$$ |
$ 18,378.25 |
| |
|
| Expected Savings Shown in Application |
$56,000.00 |
Historical Data
| Base Fuel Price 1 (Used in Application) |
$ 2.75 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| Wood Fuel Price (Used in Application) |
$ 200.00 |
| Five Year Fuel Use History Year 1 |
|
| Calendar Year |
2010 |
| Fuel Use in Gallons |
43,640 |
| Fuel Use Cost ($) |
$ |
|
| Five Year Fuel Use History Year 2 |
|
| Calendar Year |
2009 |
| Fuel Use in Gallons |
49,587 |
| Fuel Use Cost ($) |
$ |
|
| |
|
| Five Year Fuel Use History Year 3 |
|
| Calendar Year |
2008 |
| Fuel Use in Gallons |
50,680 |
| Fuel Use Cost ($) |
$ |
|
| Five Year Fuel Use History Year 4 |
|
| Calendar Year |
2007 |
| Fuel Use in Gallons |
52,402 |
| Fuel Use Cost ($) |
$ |
|
| |
|
| Five Year Fuel Use History Year 5 |
|
| Calendar Year |
2006 |
| Fuel Use in Gallons |
54,508 |
| Fuel Use Cost ($) |
$ |
|
|
| Five Year Total Fuel Use (Gallons) |
250,817 |
| Five Year Yearly Average Fuel Use (Gallons) |
50,163 |
| Five Year Total Fuel Cost ($) |
$ |
| Five Year Average Fuel Cost ($) |
$ |
Fuel Use
|
|
| Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
| PELLETS used |
336.00 |
|
|
|
|
336.00 |
(in tons) |
| ACTUAL COST |
$67,953.00 |
|
|
|
|
$67,953.00 |
(cost + shipping costs) |
| OIL used |
13,434.00 |
|
|
|
|
13,434.00 |
(in gallons) |
| ACTUAL COST |
$44,199.00 |
|
|
|
|
$44,199.00 |
(delivered cost) |
| TOTAL COST |
$112,152.00 |
|
|
|
|
$112,152.00 |
(cost of both fuels) |
| |
Additional Notes
Categories
Hot Water, Kennebec County, Wood Pellets,
Extra Files & Images:
|
|
