 Carrabec Schools| <!img src="/media/pdf3.png" align=left border=0> |
Description: OkoFEN PES 56 Pellet Boiler
Contact Information
Address
56 North Maine Street
North Anson, ME 04911
County
Somerset County
Operations Contact
Scott LaHay
Director of Facilities
207-635-2727 |
Existing Site Information
| Facility - Type |
Public School Building |
| Multi phase project (Y/N) |
N |
| Additional phase costs ($) |
na |
| Facility - Size (Total) Sq Ft |
119,180 |
| Total number of Students |
|
| Total number of Staff (in FTE's) |
|
| Building One |
Solon Elementary School |
| Square Feet |
10,230 |
| Age |
30 |
| Pipe Distance (ft) |
|
| Building Two |
Garrett Schenk Elementary School |
| Square Feet |
16,750 |
| Age |
90 |
| Pipe Distance (ft) |
|
| Building Three |
Carrabec Community School |
| Square Feet |
45,000 |
| Age |
7 |
| Pipe Distance (ft) |
|
| Building Four |
Carrabec High School |
| Square Feet |
47,200 |
| Age |
30 |
| Pipe Distance (ft) |
|
| Current system - Type |
#2 oil |
| Steam (S) or Hot Water (HW) |
HW |
| Current Boiler - Name of |
|
| Current Boiler Age (In Years) |
|
| Control System (Manufacturer) |
|
| Current Type |
#2 oil |
| Current Fuel Volume to be displaced (Gallons) |
52,200 |
| Fuel Use Data (Years + Average) (Gallons) |
58,000 |
Project Information
| New System Boiler - Name |
Okofen |
| New System Boiler - Model Number |
PES 56 |
| New System Boiler - Rated Capacity |
MMBTU/hr |
| Fuel Type (Chips Or Pellets) |
|
| New System Steam (s) or Hot Water (HW) |
HW |
| Storage Type |
|
| Storage Location |
|
| Storage Capacity Tons |
|
| Storage Description Notes |
|
| Fuel Primary Transport Type |
|
| Fuel Secondary Transport Type |
na |
| Boiler Location (Existing Space or New Space) |
Existing space |
| If New Space - Building Description |
na |
| New Space - Size |
na |
| Thermal Storage (Y/N) |
|
| Thermal Storage Capacity |
|
| System Connection(s) Description |
|
| Heat Exchanger (Y/N) |
|
| Grant Amount |
$ 250,000.00 |
| Owner Cost Share |
$ 250,000.00 |
| Total Cost |
$ 250,000,000 |
| Application Date |
|
| Completion Date |
August 10, 2012 |
Estimates
| Historic Oil Use (Annual Average) (gallons) |
58,000 |
| Historic Oil Use (Annual Average) (cost $$$) |
$ 174,000.00 |
| Historic Fuel Volume to be Displaced (Gallons) |
52,200 |
| Expected Cost of Displaced Fuel - Total $$$ |
$156,600.00 |
| Base Fuel Price 1 (Used in Application) |
$ 3.00 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| |
|
| Wood Fuel Price (Used in Application) |
$180 .00 |
| Expected Wood Use - Tons |
466 |
| Expected Wood Use - $$$ |
$ 83,880.00 |
| |
|
Expected Annual Oil Use
(Gallons in Addition to Wood) |
5,800 |
Expected Annual Oil Cost
($$$ in Addition to Wood) |
$ 17,400.00 |
| |
|
| Total cost of Wood and Oil (Annual) - $$$ |
$ 101,280.00 |
| Expected Annual Fuel Savings -$$$ |
$ 72,720.00 |
| |
|
| Expected Savings Shown in Application |
$ 72,7200.00 |
Historical Data
| Base Fuel Price 1 (Used in Application) |
$ 3.00 |
| Base Fuel Price 2 (Used in Application) |
$ - |
| Wood Fuel Price (Used in Application) |
$ 180.00 |
| Five Year Fuel Use History Year 1 |
|
| Calendar Year |
2011 |
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ 163,973.00 |
|
| Five Year Fuel Use History Year 2 |
|
| Calendar Year |
2010 |
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ 187,158.00 |
|
| |
|
| Five Year Fuel Use History Year 3 |
|
| Calendar Year |
2009 |
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ 282,000.00 |
|
| Five Year Fuel Use History Year 4 |
|
| Calendar Year |
2008 |
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ 200,000.00 |
|
| |
|
| Five Year Fuel Use History Year 5 |
|
| Calendar Year |
2007 |
| Fuel Use in Gallons |
|
| Fuel Use Cost ($) |
$ 180,000.00 |
|
|
| Five Year Total Fuel Use (Gallons) |
|
| Five Year Yearly Average Fuel Use (Gallons) |
|
| Five Year Total Fuel Cost ($) |
$ 1,013,131.00 |
| Five Year Average Fuel Cost ($) |
$ 202,626.20 |
Fuel Use
|
|
| Year Ending |
4/30/2013 |
4/30/2014 |
4/30/2015 |
4/30/2016 |
4/30/2017 |
Cumulative
Totals |
|
| PELLETS used |
354.39 |
|
|
|
|
354.39 |
(in tons) |
| ACTUAL COST |
$64,154.25 |
|
|
|
|
$64,154.25 |
(cost + shipping costs) |
| OIL used |
5651.40 |
|
|
|
|
5651.40 |
(in gallons) |
| ACTUAL COST |
$19,408.06 |
|
|
|
|
$19,408.06 |
(delivered cost) |
| TOTAL COST |
$83,562.31 |
|
|
|
|
$83,562.31 |
(cost of both fuels) |
| |
Additional Notes
Categories
Hot Water, Somerset County, Wood Pellets,
Extra Files & Images:
|
|
